Wealth Sandbox

Retirement Calculator

Canada

Canadian retirement planner: project your savings at retirement and income from withdrawals plus optional CPP/OAS. Set your target income (dollar amount or % of current) and see if your projected balance meets the required amount.

Used for withdrawal period and required balance

$
$

e.g. 4% rule

Balance at retirement
CA$1,161,885
Years to retirement25
ShortfallCA$82,882
Today's dollarsCA$554,923
Loading chart…

Income at retirement

Income from savingsCA$36,272/year
CPP (est.)CA$14,820/year
OAS (est.)CA$8,908/year
Total grossCA$60,000/year
Est. tax (25%)CA$15,000/year
After-tax incomeCA$45,000/year

CPP/OAS and drawdown indexed at 3%/year.

YearStartStart balanceCA$100,000ContributionCA$0GrowthCA$0End balanceCA$100,000
Year1Start balanceCA$100,000ContributionCA$10,000GrowthCA$6,000End balanceCA$116,000
Year2Start balanceCA$116,000ContributionCA$10,300GrowthCA$6,960End balanceCA$133,260
Year3Start balanceCA$133,260ContributionCA$10,609GrowthCA$7,996End balanceCA$151,865
Year4Start balanceCA$151,865ContributionCA$10,927GrowthCA$9,112End balanceCA$171,904
Year5Start balanceCA$171,904ContributionCA$11,255GrowthCA$10,314End balanceCA$193,473
Year6Start balanceCA$193,473ContributionCA$11,593GrowthCA$11,608End balanceCA$216,674
Year7Start balanceCA$216,674ContributionCA$11,941GrowthCA$13,000End balanceCA$241,615
Year8Start balanceCA$241,615ContributionCA$12,299GrowthCA$14,497End balanceCA$268,411
Year9Start balanceCA$268,411ContributionCA$12,668GrowthCA$16,105End balanceCA$297,183
Year10Start balanceCA$297,183ContributionCA$13,048GrowthCA$17,831End balanceCA$328,062
Year11Start balanceCA$328,062ContributionCA$13,439GrowthCA$19,684End balanceCA$361,185
Year12Start balanceCA$361,185ContributionCA$13,842GrowthCA$21,671End balanceCA$396,698
Year13Start balanceCA$396,698ContributionCA$14,258GrowthCA$23,802End balanceCA$434,758
Year14Start balanceCA$434,758ContributionCA$14,685GrowthCA$26,085End balanceCA$475,528
Year15Start balanceCA$475,528ContributionCA$15,126GrowthCA$28,532End balanceCA$519,186
Year16Start balanceCA$519,186ContributionCA$15,580GrowthCA$31,151End balanceCA$565,917
Year17Start balanceCA$565,917ContributionCA$16,047GrowthCA$33,955End balanceCA$615,919
Year18Start balanceCA$615,919ContributionCA$16,528GrowthCA$36,955End balanceCA$669,403
Year19Start balanceCA$669,403ContributionCA$17,024GrowthCA$40,164End balanceCA$726,591
Year20Start balanceCA$726,591ContributionCA$17,535GrowthCA$43,595End balanceCA$787,722
Year21Start balanceCA$787,722ContributionCA$18,061GrowthCA$47,263End balanceCA$853,046
Year22Start balanceCA$853,046ContributionCA$18,603GrowthCA$51,183End balanceCA$922,832
Year23Start balanceCA$922,832ContributionCA$19,161GrowthCA$55,370End balanceCA$997,363
Year24Start balanceCA$997,363ContributionCA$19,736GrowthCA$59,842End balanceCA$1,076,940
Year25Start balanceCA$1,076,940ContributionCA$20,328GrowthCA$64,616End balanceCA$1,161,885

For illustration only. Projections depend on return and contribution assumptions. CPP/OAS are estimates; use the CPP/OAS estimator for more detail. This is not financial advice.


About this calculator

This Canadian retirement calculator projects your savings at retirement and your income in drawdown. You enter current age, retirement age, savings, contributions, and a target income; we project growth to retirement and optionally include CPP and OAS estimates. You can see whether your projected balance meets the amount needed to fund your target income to life expectancy.

Use it to test different contribution levels, retirement ages, or target incomes. Optional settings include income increase (contribution growth), inflation (real dollars), and tax. CPP/OAS are estimated; use our CPP/OAS estimator for detailed benefits. Results are for illustration only and do not constitute financial advice.

How this is calculated

Savings projection

Your balance at retirement is projected using compound growth: we grow your current savings and annual contributions at the expected return each year until retirement age. The same formula as the Investment Calculator (annual contributions, end-of-period).

Life expectancy and withdrawal period

Years in retirement = life expectancy − retirement age. This is how long your savings need to last. We use it to compute the required balance at retirement: the lump sum needed to fund your target income for that many years, assuming your portfolio continues to earn the same return (present value of an annuity):

Required balance = Target income × (1 − (1 + r)−n) / r

where r is the expected return (decimal) and n is years in retirement. We compare this to your projected balance to show any shortfall or surplus.

Withdrawal rate

Income from savings = balance at retirement × withdrawal rate. A common rule of thumb is the 4% rule: withdraw 4% of the portfolio per year (often cited for ~30-year horizons). You can change the rate to see a more conservative or aggressive withdrawal.

CPP and OAS

CPP is estimated from your career income and start age (60–70). OAS is estimated using 2026 rules and includes the OAS clawback when other income (savings withdrawal + CPP) exceeds the threshold. In the balance-by-age chart and drawdown, CPP and OAS are indexed with inflation each year (same as the inflation rate you enter). For detailed CPP/OAS numbers, use our CPP/OAS estimator.

Tax and drawdown

Estimated tax applies your entered rate to total retirement income (savings withdrawal + CPP + OAS); it is for illustration only. The drawdown phase (balance by age after retirement) assumes you withdraw enough from the portfolio each year so that portfolio + CPP + OAS (all indexed with inflation) match your target income; the remaining balance grows at your expected return.

Assumptions

Income increase: When set above 0, your annual contribution is assumed to grow by this rate each year (e.g. 3%/year). Income needed after retirement: You can set a target as a dollar amount or as a percentage of current income (e.g. 75%). Average investment return: Used for both the accumulation phase and, with inflation, the real return when comparing required vs projected balance. Inflation rate: When set above 0, we use a real (inflation-adjusted) rate for the required balance and show projected balance in today's dollars so the comparison is in constant purchasing power. CPP/OAS rules and thresholds may change. Results are for illustration only and do not constitute financial advice.

Ready to run Monte Carlo and 20+ scenarios with your real numbers?

Get started free